0 County Road 650RockspringsTX78880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocksprings at 0 County Road 650, Rocksprings, TX, 78880 uses $66,300 cash to close to unlock $10,340/yr annual cash flow and $862/mo monthly cash flow. Total monthly income runs $2,284/mo, and a $979/mo payment keeps the spread at $862/mo. Purchase price stands at $200,000, and rental yield measures 13.7% with $2,284/mo rent. Return on cash invested shows 35.5% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 187.7% and total cumulative return in cash records $124,448. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,284/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 2018
75.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78880, Rocksprings, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 860 (100%) |
| Owner Occupied HU | 415 (48.3%) |
| Renter Occupied HU | 94 (10.9%) |
| Vacant Housing Units | 351 (40.8%) |
| Median Home Value | $75,625 |
| Average Home Value | $128,855 |
Housing Distribution
Address Breakdown
Residential
134
Single Family
134
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: D'andra Sifuentes • eXp Realty LLC / Tinsley Realty Group
Mls Name: KVMLS
Mls ID: #113461
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.