229 Pinon LoopCamp WoodTX78833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Camp Wood at 229 Pinon Loop, Camp Wood, TX, 78833 priced at $175,000 pairs $1,368/mo rent with $123/mo cash flow after a $857/mo payment. Total monthly income equals $1,368/mo, and annual cash flow comes to $1,477/yr on $58,013 invested. Return on cash invested is 22.46% in year one, and rental yield stands at 9.38% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 117.79% and total cumulative return in cash reaches $68,335. For financing, Ziffy Mortgage’s DSCR program evaluates $1,368/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
19.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78833, Camp Wood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 227 (62.7%) |
| Renter Occupied HU | 58 (16.0%) |
| Vacant Housing Units | 77 (21.3%) |
| Median Home Value | $91,250 |
| Average Home Value | $300,969 |
Housing Distribution
Address Breakdown
Residential
64
Single Family
64
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices