Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Leakey at 00 Spring Country Ranch RD, Leakey, TX, 78873 priced at $149,950 pairs $1,147/mo rent with $81/mo cash flow after a $734/mo payment. Total monthly income equals $1,147/mo, and annual cash flow comes to $967/yr on $49,708 invested. Return on cash invested is 21.85% in year one, and rental yield stands at 9.18% on a $149,950 basis. Equity gained on principal adds $968/yr, and 5% annual appreciation accumulates to $41,428 by year five. Five-year ROI measures 114.53% and total cumulative return in cash reaches $56,930. For financing, Ziffy Mortgage’s DSCR program evaluates $1,147/mo property income against a $734/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
9 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 929 (100%) |
| Owner Occupied HU | 529 (56.9%) |
| Renter Occupied HU | 99 (10.7%) |
| Vacant Housing Units | 301 (32.4%) |
| Median Home Value | $349,074 |
| Average Home Value | $408,648 |
Residential
81
Single Family
81
Multi-Family
0
Businesses
113
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $149,950 |
| 2023-03-06 | Pending sale | $99,900 |
| 2023-02-24 | Price change | $99,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jake Mann • Capitol Ranch Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1839370
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
