Zilker Plan, Goodnight Ranch, Austin, TX, 78747 | $1,023/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Zilker Plan, Goodnight Ranch, Austin, TX, 78747 | $1,023/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2357 sft

2357W Plan, La Cima 50', San Marcos, TX, 78666

4 Bed
4 Bath
2917 sft

205 Turf Cv, Austin, TX, 78748

4 Bed
3 Bath
2780 sft

410 Arrowhead Pass, Wimberley, TX, 78676

- Bed
3 Bath
3124 sft

12400 Cascade Caverns Trl, Austin, TX, 78739

Nearby investment properties with comparable prices

3 Bed
2 Bath
2384 sft

Estonian Plan, Cascades at Onion Creek, Austin, TX, 78747

3 Bed
2 Bath
2384 sft

Estonian Plan, Cascades at Onion Creek, Austin, TX, 78747

4 Bed
3 Bath
2247 sft

Cloverleaf 2247 2022 Plan, Cloverleaf, Austin, TX, 78747

4 Bed
3 Bath
2431 sft

4808 Seadrift Dr, Austin, TX, 78747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at Zilker Plan, Goodnight Ranch, Austin, TX, 78747 earns $1,023/mo cash flow from $4,543/mo rent with a $2,423/mo payment. Total monthly income totals $4,543/mo, and annual cash flow totals $12,273/yr on $164,089 capital. ROI tracks 27.39% on current figures, and rental yield reads 11.01% at a $494,990 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,757 over five years. Five-year ROI reaches 144.16% and total cumulative return in cash sums $236,551. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,543/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Zilker was designed with the modern family in mind. This 3-bedroom, 3.5-bathroom home features ,1985 sq.ft., and is designed with a handful of luxurious features including a bathroom on each floor and a covered patio. The homes second level is where the family room, kitchen and dining area reside, ideal for spending time with loved ones for hours on end. While the size of each bedroom is impressive, the primary bedroom is one of the most coveted parts of the home, featuring dual sinks and an oversized walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78747, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,594 (100%)
Owner Occupied HU	6,486 (61.2%)
Renter Occupied HU	3,573 (33.7%)
Vacant Housing Units	535 ( 5.1%)
Median Home Value	$480,624
Average Home Value	$535,946