Zayden II Plan, True Homes Build OYL - Wilmington, Wilmington, NC, 28403 | 6.43% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1741 sft

Highland Plan, Brook Ridge Lane, Southport, NC, 28461

2 Bed
1 Bath
1032 sft

814 Woodlawn Avenue, Wilmington, NC, 28401

2 Bed
2 Bath
1040 sft

110 Cape Cottage Lane, Wilmington, NC, 28401

2 Bed
1 Bath
736 sft

832 Fanning Street UNIT 0, Wilmington, NC, 28401

Nearby investment properties with comparable prices

4 Bed
3 Bath
1786 sft

2305 Flowery Branch Dr, Castle Hayne, NC, 28429

5 Bed
4 Bath
2594 sft

1227 Pogy Ln SE LOT 16, Winnabow, NC, 28479

Montcrest Plan, True Homes Build OYL - Wilmington

2 Bed
2 Bath
1836 sft

Montcrest Plan, True Homes Build OYL - Wilmington, Wilmington, NC, 28403

Tate Plan, True Homes Build OYL - Wilmington

3 Bed
3 Bath
2257 sft

Tate Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,400/mo. Return on cash invested measures 17.25% in year one, and rental yield stands at 6.43% at a $447,700 entry. Equity gained on principal adds $2,889/yr while 5% annual appreciation compounds into $123,691 by year five. Five-year ROI records 88.48% and total cumulative return in cash reaches $131,320. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $2,191/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA