Montcrest Plan, True Homes Build OYL - Wilmington, Wilmington, NC, 28403 | 6.86% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

4931 Marlin Court, Wilmington, NC, 28403

2 Bed
1 Bath
748 sft

708 N 10th Street UNIT A & B, Wilmington, NC, 28401

2 Bed
2 Bath
1363 sft

619 Spencer Farlow Drive #23, Carolina Beach, NC, 28428

3 Bed
2 Bath
1091 sft

7387 Red Stone Court, Belville, NC, 28451

Nearby investment properties with comparable prices

4 Bed
3 Bath
1842 sft

5211 Meagan Lane NE, Winnabow, NC, 28479

3 Bed
2 Bath
1639 sft

Shelton Plan, Boiling Spring Lakes, Boiling Spring Lakes, NC, 28461

4 Bed
3 Bath
1554 sft

4321 Majesty Drive Lot 404, Castle Hayne, NC, 28429

3 Bed
2 Bath
1510 sft

580 Coronado #19, Leland, NC, 28451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 18.53% in year one, and rental yield is 6.86% on a $381,200 entry. Equity gained on principal adds $2,460/yr, while 5% annual appreciation builds toward $105,319 over five years. Five-year ROI reaches 95.32% and total cumulative return in cash sums $120,449. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,178/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA