Yellowstone Plan, Wynnstone - Classic Series, Davenport, FL, 33837 | $213/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1220 sft

5004 Laguna Bay Cir APT 55, Kissimmee, FL, 34746

3 Bed
2 Bath
1127 sft

2416 N Crystal Lake Dr, Lakeland, FL, 33801

3 Bed
2 Bath
1889 sft

103 W Maple St, Davenport, FL, 33837

4 Bed
2 Bath
1715 sft

1501 Fleur Dr, Davenport, FL, 33837

Nearby investment properties with comparable prices

3 Bed
2 Bath
1500 sft

3653 Portsmouth Ln, Haines City, FL, 33844

4 Bed
2 Bath
1707 sft

652 Royal Palm Dr, Dundee, FL, 33838

3 Bed
2 Bath
1700 sft

5139 Kinsley Dr, Winter Haven, FL, 33884

4 Bed
3 Bath
1440 sft

2758 Corvette Ln, Kissimmee, FL, 34746

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 22.03% in year one, and rental yield is 8.67% on a $362,990 entry. Equity gained on principal adds $2,342/yr, while 5% annual appreciation builds toward $100,287 over five years. Five-year ROI reaches 114.81% and total cumulative return in cash sums $138,156. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,622/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33837, Davenport, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,250 (100%)
Owner Occupied HU	16,890 (64.3%)
Renter Occupied HU	3,121 (11.9%)
Vacant Housing Units	6,239 (23.8%)
Median Home Value	$353,378
Average Home Value	$372,412