Yardley III G Plan, Avery MeadowsDusonLA70529
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, Yardley III G Plan, Avery Meadows, Duson, LA, 70529 in Duson is listed at $243,990 and delivers $1,757/mo in rent and $246/mo in net monthly cash flow. The 8.64% yield and 1.60 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $67,410 over five years, and $2,247/yr in principal reduction supplements cash return. Total projected cumulative return: $108,332.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.3% |
| Monthly Cash Flow | $246 | $450 |
City averages based on Duson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,757 |
| Total Monthly Debt Service | $1,414 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70529, Duson, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,650 (100%) |
| Owner Occupied HU | 3,967 (70.2%) |
| Renter Occupied HU | 1,044 (18.5%) |
| Vacant Housing Units | 639 (11.3%) |
| Median Home Value | $238,225 |
| Average Home Value | $273,742 |
Housing Distribution
Address Breakdown
Residential
4,628
Single Family
4,401
Multi-Family
227
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70529, Duson, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,650 (100%) |
| Owner Occupied HU | 3,967 (70.2%) |
| Renter Occupied HU | 1,044 (18.5%) |
| Vacant Housing Units | 639 (11.3%) |
| Median Home Value | $238,225 |
| Average Home Value | $273,742 |
Housing Distribution
Address Breakdown
Residential
4,628
Single Family
4,401
Multi-Family
227
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
