X40M Midland Plan, The Reserve at Timber CreekLindaleTX75771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lindale at X40M Midland Plan, The Reserve at Timber Creek, Lindale, TX, 75771 priced at $294,990 pairs $2,352/mo rent with $254/mo cash flow after a $1,444/mo payment. Total monthly income equals $2,352/mo, and annual cash flow comes to $3,049/yr on $97,789 invested. Return on cash invested is 23.03% in year one, and rental yield stands at 9.57% on a $294,990 basis. Equity gained on principal adds $1,904/yr, and 5% annual appreciation accumulates to $81,500 by year five. Five-year ROI measures 120.82% and total cumulative return in cash reaches $118,151. For financing, Ziffy Mortgage’s DSCR program evaluates $2,352/mo property income against a $1,444/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75771, Lindale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,663 (100%) |
| Owner Occupied HU | 6,977 (72.2%) |
| Renter Occupied HU | 1,892 (19.6%) |
| Vacant Housing Units | 794 ( 8.2%) |
| Median Home Value | $310,875 |
| Average Home Value | $374,508 |
Housing Distribution
Address Breakdown
Residential
9,549
Single Family
9,446
Multi-Family
103
Businesses
653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
