114 Hay Meadow DrWinonaTX75792
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Winona rental at 114 Hay Meadow Dr, Winona, TX, 75792 sits in the solid-income band: 10.17% gross yield, $2,284/mo rent, $346/mo net after the $1,212/mo debt service, DSCR 1.88. Entry price of $269,500 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $74,458 and $2,482/yr in principal reduction bring total cumulative return to $126,933.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $346 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,284 |
| Total Monthly Debt Service | $1,809 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75792, Winona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,778 (100%) |
| Owner Occupied HU | 1,318 (74.1%) |
| Renter Occupied HU | 265 (14.9%) |
| Vacant Housing Units | 195 (11.0%) |
| Median Home Value | $227,984 |
| Average Home Value | $304,873 |
Housing Distribution
Address Breakdown
Residential
1,660
Single Family
1,652
Multi-Family
8
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75792, Winona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,778 (100%) |
| Owner Occupied HU | 1,318 (74.1%) |
| Renter Occupied HU | 265 (14.9%) |
| Vacant Housing Units | 195 (11.0%) |
| Median Home Value | $227,984 |
| Average Home Value | $304,873 |
Housing Distribution
Address Breakdown
Residential
1,660
Single Family
1,652
Multi-Family
8
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices