X40B Bellvue Plan, Stuart RidgeDentonTX76207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at X40B Bellvue Plan, Stuart Ridge, Denton, TX, 76207 at $359,990 posts ROI 33.14% with $1,316/mo cash flow from $3,876/mo rent. Total monthly income equals $3,876/mo, and annual cash flow records $15,792/yr on $119,337 to close. Return on cash invested measures 33.14% and rental yield reads 12.92% at the current $359,990. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,459 by year five. Five-year ROI prints 175.05% and total cumulative return in cash totals $208,902.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,876/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Housing Distribution
Address Breakdown
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
