Windsor Plan, TraceSan MarcosTX78666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Marcos at Windsor Plan, Trace, San Marcos, TX, 78666 earns $193/mo cash flow from $3,620/mo rent with a $2,300/mo payment. Total monthly income totals $3,620/mo, and annual cash flow totals $2,318/yr on $155,802 capital. ROI tracks 21.4% on current figures, and rental yield reads 9.24% at a $469,990 purchase. Equity gained on principal adds $3,033/yr, and 5% annual appreciation supports $129,850 over five years. Five-year ROI reaches 112.29% and total cumulative return in cash sums $174,954. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,620/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Housing Distribution
Address Breakdown
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Empire Homes
Mls Name: Empire Homes
Mls Provider:
Mls ID: #N/A