WINDROW Plan, Valle Sol : Stonehill CollectionVon OrmyTX78073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Von Ormy at WINDROW Plan, Valle Sol: Stonehill Collection, Von Ormy, TX, 78073 priced at $166,999 pairs $1,529/mo rent with $342/mo cash flow after a $817/mo payment. Total monthly income equals $1,529/mo, and annual cash flow comes to $4,102/yr on $55,360 invested. Return on cash invested is 27.32% in year one, and rental yield stands at 10.99% on a $166,999 basis. Equity gained on principal adds $1,078/yr, and 5% annual appreciation accumulates to $46,139 by year five. Five-year ROI measures 143.81% and total cumulative return in cash reaches $79,611. For financing, Ziffy Mortgage’s DSCR program evaluates $1,529/mo property income against a $817/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Housing Distribution
Address Breakdown
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
