Wilson Plan, Fernhurst, McDonough, GA, 30253 | $1,686/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Wilson Plan, Fernhurst, McDonough, GA, 30253 | $1,686/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1600 sft

11124 Cornerstone Way, Hampton, GA, 30228

3 Bed
2 Bath
1920 sft

54 Terracedale Ct, Griffin, GA, 30224

4 Bed
4 Bath
3102 sft

135 Anchor Ct, Fayetteville, GA, 30215

4 Bed
4 Bath
2911 sft

115 Essex Cir, Fayetteville, GA, 30215

Nearby investment properties with comparable prices

4 Bed
3 Bath
2074 sft

131 Hunts Mill Cir, Griffin, GA, 30224

3 Bed
2 Bath
1755 sft

100 Turner Creek Dr, Hampton, GA, 30228

4 Bed
4 Bath
2186 sft

106 Stonebriar Blvd, Griffin, GA, 30224

5 Bed
4 Bath
2844 sft

1307 Wildwood Dr, Griffin, GA, 30223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in McDonough at Wilson Plan, Fernhurst, McDonough, GA, 30253 listed at $314,900 pairs $3,602/mo rent with a $1,541/mo payment to leave $1,686/mo cash flow. Total monthly income runs $3,602/mo, and annual cash flow reaches $20,229/yr on $104,389 cash to close. Return on cash invested measures 39.29% in year one, and rental yield registers 13.73% at a $314,900 basis. Equity gained on principal adds $2,032/yr, and annual property appreciation at 5% supports $87,001 by year five. Five-year ROI tracks 206.63% and total cumulative return in cash totals $215,698. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,602/mo property income relative to a $1,541/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This new two-story townhome features a modern layout with an open-concept floorplan and inviting outdoor patio on the first floor, perfect for entertaining. Three bedrooms can be found upstairs, including the luxurious owner's suite with an en-suite bathroom and dual walk-in closets. A single-car garage completes the home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30253, Mcdonough, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,106 (100%)
Owner Occupied HU	15,660 (57.8%)
Renter Occupied HU	9,725 (35.9%)
Vacant Housing Units	1,721 ( 6.3%)
Median Home Value	$351,029
Average Home Value	$377,545