Wilmington Plan, CrossroadsLocustNC28097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Locust at Wilmington Plan, Crossroads, Locust, NC, 28097 offers $2,615/mo rent that, after a $2,031/mo payment, leaves $86/mo cash flow. Total monthly income is $2,615/mo, and annual cash flow is $1,032/yr on $137,569 cash. Return on cash invested measures 20.66% in year one, and rental yield stands at 7.56% at a $414,990 entry. Equity gained on principal adds $2,678/yr while 5% annual appreciation compounds into $114,654 by year five. Five-year ROI records 106.77% and total cumulative return in cash reaches $146,886. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,615/mo property income versus a $2,031/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28097, Locust, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,049 (100%) |
| Owner Occupied HU | 2,333 (76.5%) |
| Renter Occupied HU | 566 (18.6%) |
| Vacant Housing Units | 150 ( 4.9%) |
| Median Home Value | $315,438 |
| Average Home Value | $340,889 |
Housing Distribution
Address Breakdown
Residential
3,343
Single Family
3,343
Multi-Family
0
Businesses
323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa & Tricia - Online Concierge Team • D.R. Horton - Charlotte South
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A