Willwood Plan, Naperville Polo Club,Naperville,IL,60564

Investment Highlights

Rental property for sale in Naperville at Willwood Plan, Naperville Polo Club, Naperville, IL, 60564 priced at $606,990 pairs $7,900/mo rent with $3,690/mo cash flow after a $2,971/mo payment. Total monthly income equals $7,900/mo, and annual cash flow comes to $44,277/yr on $199,700 invested. Return on cash invested is 42.23% in year one, and rental yield stands at 15.62% on a $606,990 basis. Equity gained on principal adds $3,917/yr, and 5% annual appreciation accumulates to $167,700 by year five. Five-year ROI measures 223.5% and total cumulative return in cash reaches $446,326. For financing, Ziffy Mortgage’s DSCR program evaluates $7,900/mo property income against a $2,971/mo payment instead of your W2s, 1099s, or Tax returns.