Willowbrook Plan, Black Ridge CoveSaint GeorgeUT84770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint George at Willowbrook Plan, Black Ridge Cove, Saint George, UT, 84770 priced at $549,990 converts $3,606/mo rent into $382/mo cash flow after a $2,692/mo obligation. Total monthly income equals $3,606/mo, and annual cash flow totals $4,588/yr on $180,947 invested. Return on cash invested prints 22.6% in year one, and rental yield reads 7.87% against a $549,990 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,952 by year five. Five-year ROI reaches 116.8% and total cumulative return in cash sums $211,339. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,606/mo property income covering a $2,692/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84770, Saint George, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,832 (100%) |
| Owner Occupied HU | 11,136 (48.8%) |
| Renter Occupied HU | 7,108 (31.1%) |
| Vacant Housing Units | 4,588 (20.1%) |
| Median Home Value | $571,248 |
| Average Home Value | $636,843 |
Housing Distribution
Address Breakdown
Residential
18,981
Single Family
18,840
Multi-Family
141
Businesses
2,011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A