Willow Plan, Harris EstatesBlackfootID83221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blackfoot at Willow Plan, Harris Estates, Blackfoot, ID, 83221 earns $382/mo cash flow from $2,107/mo rent with a $1,468/mo payment. Total monthly income totals $2,107/mo, and annual cash flow totals $4,578/yr on $99,450 capital. ROI tracks 24.51% on current figures, and rental yield reads 8.43% at a $299,999 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 126.97% and total cumulative return in cash sums $126,276. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,107/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83221, Blackfoot, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,394 (100%) |
| Owner Occupied HU | 7,575 (72.9%) |
| Renter Occupied HU | 2,322 (22.3%) |
| Vacant Housing Units | 497 ( 4.8%) |
| Median Home Value | $333,604 |
| Average Home Value | $369,076 |
Housing Distribution
Address Breakdown
Residential
9,808
Single Family
9,744
Multi-Family
64
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
