Willow Plan, Fall CreekRogersvilleMO65742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rogersville at Willow Plan, Fall Creek, Rogersville, MO, 65742 generates $2,280/mo in rent and, after a $1,468/mo payment, leaves $391/mo in cash flow. Total monthly income is $2,280/mo, and annual cash flow is $4,692/yr on $99,450 invested. Return on cash invested sits at 24.63% in year one, and rental yield is 9.12% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 128.27% and total cumulative return in cash sums $127,560. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,280/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$21 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65742, Rogersville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,986 (100%) |
| Owner Occupied HU | 4,456 (74.4%) |
| Renter Occupied HU | 1,156 (19.3%) |
| Vacant Housing Units | 374 ( 6.2%) |
| Median Home Value | $325,097 |
| Average Home Value | $369,790 |
Housing Distribution
Address Breakdown
Residential
5,566
Single Family
5,566
Multi-Family
0
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bussell Building
Mls Name: Bussell Building
Mls Provider:
Mls ID: #N/A