Willow Plan, Birch CoveSmithfieldUT84335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithfield at Willow Plan, Birch Cove, Smithfield, UT, 84335 priced at $527,300 converts $2,323/mo rent into after a $2,581/mo obligation. Total monthly income equals $2,323/mo. Return on cash invested prints 14.75% in year one, and rental yield reads 5.29% against a $527,300 entry. Equity gained on principal adds $3,403/yr, while 5% annual appreciation compiles into $145,683 by year five. Five-year ROI reaches 74.73% and total cumulative return in cash sums $129,635. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,323/mo property income covering a $2,581/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84335, Smithfield, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,209 (100%) |
| Owner Occupied HU | 4,105 (78.8%) |
| Renter Occupied HU | 995 (19.1%) |
| Vacant Housing Units | 109 ( 2.1%) |
| Median Home Value | $474,032 |
| Average Home Value | $506,588 |
Housing Distribution
Address Breakdown
Residential
5,062
Single Family
4,930
Multi-Family
132
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Red Clover Homes
Mls Name: Red Clover Homes
Mls ID: #N/A