Willow II with Loft Plan, Chestnut CreekWinter HavenFL33881








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Winter Haven at Willow II with Loft Plan, Chestnut Creek, Winter Haven, FL, 33881 listed at $455,900 pairs $5,273/mo rent with a $2,231/mo payment to leave $2,248/mo cash flow. Total monthly income runs $5,273/mo, and annual cash flow reaches $26,976/yr on $151,131 cash to close. Return on cash invested measures 37.76% in year one, and rental yield registers 13.88% at a $455,900 basis. Equity gained on principal adds $2,942/yr, and annual property appreciation at 5% supports $125,957 by year five. Five-year ROI tracks 199.14% and total cumulative return in cash totals $300,958. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,273/mo property income relative to a $2,231/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33881, Winter Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,487 (100%) |
| Owner Occupied HU | 11,896 (61.0%) |
| Renter Occupied HU | 5,104 (26.2%) |
| Vacant Housing Units | 2,487 (12.8%) |
| Median Home Value | $242,590 |
| Average Home Value | $269,782 |
Housing Distribution
Address Breakdown
Residential
18,922
Single Family
17,184
Multi-Family
1,738
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Highland Homes
Mls Name: Highland Homes FL
Mls Provider:
Mls ID: #N/A








