Willow II Plan, Chestnut CreekWinter HavenFL33881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winter Haven at Willow II Plan, Chestnut Creek, Winter Haven, FL, 33881 priced at $415,900 pairs $4,948/mo rent with $2,188/mo cash flow after a $2,036/mo payment. Total monthly income equals $4,948/mo, and annual cash flow comes to $26,252/yr on $137,871 invested. Return on cash invested is 38.95% in year one, and rental yield stands at 14.28% on a $415,900 basis. Equity gained on principal adds $2,684/yr, and 5% annual appreciation accumulates to $114,906 by year five. Five-year ROI measures 205.53% and total cumulative return in cash reaches $283,372. For financing, Ziffy Mortgage’s DSCR program evaluates $4,948/mo property income against a $2,036/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33881, Winter Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,487 (100%) |
| Owner Occupied HU | 11,896 (61.0%) |
| Renter Occupied HU | 5,104 (26.2%) |
| Vacant Housing Units | 2,487 (12.8%) |
| Median Home Value | $242,590 |
| Average Home Value | $269,782 |
Housing Distribution
Address Breakdown
Residential
18,922
Single Family
17,184
Multi-Family
1,738
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Highland Homes
Mls Name: Highland Homes FL
Mls Provider:
Mls ID: #N/A