Willow - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811 | 3.48% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1543 sft

3215 W Britt David Rd, Columbus, GA, 31909

3 Bed
1 Bath
- sft

4303 Armour Rd, Columbus, GA, 31904

Investment Property+ 1 more

3 Bed
2 Bath
1154 sft

2216 Hunter Ct, Columbus, GA, 31907

2 Bed
1 Bath
1046 sft

4250 Adams St, Columbus, GA, 31907

Nearby investment properties with comparable prices

4 Bed
3 Bath
2597 sft

65 Buckeye Loop S, Midland, GA, 31820

4 Bed
4 Bath
2692 sft

7847 Kolven Cv, Columbus, GA, 31909

5 Bed
3 Bath
3151 sft

20 Lee Road 2234, Smiths Station, AL, 36877

4 Bed
3 Bath
3063 sft

4503 Lakewood Park Dr, Phenix City, AL, 36867

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $1,500/mo. Return on cash invested is 8.45% in year one, and rental yield stands at 3.48% on a $517,000 basis. Equity gained on principal adds $3,336/yr, and 5% annual appreciation accumulates to $142,838 by year five. Five-year ROI measures 41.2% and total cumulative return in cash reaches $70,073. For financing, Ziffy Mortgage’s DSCR program evaluates $1,500/mo property income against a $2,530/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31811, Hamilton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,634 (100%)
Owner Occupied HU	1,949 (74.0%)
Renter Occupied HU	342 (13.0%)
Vacant Housing Units	343 (13.0%)
Median Home Value	$327,579
Average Home Value	$415,581