Whitetail Plan, Sapphire Grove : Cottage CollectionSan AntonioTX78263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Whitetail Plan, Sapphire Grove: Cottage Collection, San Antonio, TX, 78263 earns $906/mo cash flow from $2,620/mo rent with a $1,180/mo payment. Total monthly income totals $2,620/mo, and annual cash flow totals $10,869/yr on $79,891 capital. ROI tracks 33.51% on current figures, and rental yield reads 13.05% at a $240,999 purchase. Equity gained on principal adds $1,555/yr, and 5% annual appreciation supports $66,584 over five years. Five-year ROI reaches 177.04% and total cumulative return in cash sums $141,436. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,620/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78263, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,407 (100%) |
| Owner Occupied HU | 1,976 (82.1%) |
| Renter Occupied HU | 274 (11.4%) |
| Vacant Housing Units | 157 ( 6.5%) |
| Median Home Value | $352,686 |
| Average Home Value | $376,378 |
Housing Distribution
Address Breakdown
Residential
2,039
Single Family
2,039
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A