Whitetail Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 | $533/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Whitetail Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 | $533/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1174 sft

16132 Farmer, Lytle, TX, 78052

3 Bed
2 Bath
1821 sft

Moscoso Plan, Jordan's Ranch, San Antonio, TX, 78264

3 Bed
3 Bath
2134 sft

926 Joyce Marlene Dr., Poteet, TX, 78065

Abell Plan, Ruby Crossing : Broadview and Crestmore Collection

2 Bed
2 Bath
741 sft

Abell Plan, Ruby Crossing : Broadview and Crestmore Collection, San Antonio, TX, 78264

Nearby investment properties with comparable prices

Investment Property+ 2 more

2 Bed
1 Bath
1100 sft

529 Avenue E, Poteet, TX, 78065

Ridley Plan, Ruby Crossing : Cottage Collection

4 Bed
3 Bath
1950 sft

Ridley Plan, Ruby Crossing : Cottage Collection, San Antonio, TX, 78264

4 Bed
3 Bath
1885 sft

4706 Legacy Trail, Von Ormy, TX, 78073

3 Bed
2 Bath
1624 sft

1112 maia, Pleasanton, TX, 78064

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Antonio at Whitetail Plan, Ruby Crossing: Cottage Collection, San Antonio, TX, 78264 offers $2,311/mo rent that, after a $1,224/mo payment, leaves $533/mo cash flow. Total monthly income is $2,311/mo, and annual cash flow is $6,394/yr on $82,875 cash. Return on cash invested measures 27.62% in year one, and rental yield stands at 11.09% at a $249,999 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 145.43% and total cumulative return in cash reaches $120,526. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,311/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The first floor of this two-story home shares a spacious open layout between the kitchen, dining room and family room for easy entertaining. Upstairs are three secondary bedrooms, ideal for residents and overnight guests, surrounding a versatile loft that serves as an additional shared living space. An owner's suite sprawls across the rear of the second floor and enjoys an en-suite bathroom and a walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,531 (100%)
Owner Occupied HU	4,182 (75.6%)
Renter Occupied HU	876 (15.8%)
Vacant Housing Units	473 ( 8.6%)
Median Home Value	$195,737
Average Home Value	$231,163