Whites Pond Rd HOMESITE 20MorelandGA30259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moreland at Whites Pond Rd HOMESITE 20, Moreland, GA, 30259 priced at $529,993 converts $4,496/mo rent into $1,270/mo cash flow after a $2,594/mo obligation. Total monthly income equals $4,496/mo, and annual cash flow totals $15,245/yr on $174,368 invested. Return on cash invested prints 28.8% in year one, and rental yield reads 10.18% against a $529,993 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation compiles into $146,427 by year five. Five-year ROI reaches 150.37% and total cumulative return in cash sums $262,204. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,496/mo property income covering a $2,594/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30259, Moreland, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,438 (100%) |
| Owner Occupied HU | 1,206 (83.9%) |
| Renter Occupied HU | 160 (11.1%) |
| Vacant Housing Units | 72 ( 5.0%) |
| Median Home Value | $370,203 |
| Average Home Value | $446,063 |
Housing Distribution
Address Breakdown
Residential
1,416
Single Family
1,416
Multi-Family
0
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
