Whimbrel Plan, Walden, Harbeson, DE, 19951 | $341/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1590 sft

38537 Blue Hen Dr, Selbyville, DE, 19975

3 Bed
3 Bath
2158 sft

36479 Old Mill Rd, Ocean View, DE, 19970

3 Bed
3 Bath
1841 sft

14000 Coastal Hwy UNIT 505, Ocean City, MD, 21842

3 Bed
3 Bath
2113 sft

34280 Graham Cir, Millsboro, DE, 19966

Nearby investment properties with comparable prices

3 Bed
2 Bath
1781 sft

Asheville Plan, Monarch Glen, Milton, DE, 19968

3 Bed
2 Bath
1905 sft

9169 Greenway Trl, Selbyville, DE, 19975

2 Bed
3 Bath
1953 sft

20852 Country Rd, Georgetown, DE, 19947

3 Bed
3 Bath
1900 sft

30381 Millsboro Hwy, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harbeson at Whimbrel Plan, Walden, Harbeson, DE, 19951 offers a 7.69% rental yield on a $550,400 purchase with $3,526/mo rent. Total monthly income registers $3,526/mo, and a $2,694/mo payment leaves $341/mo available for distribution. Annual cash flow reaches $4,095/yr on $181,082 to close, and return on cash invested stands at 22.32% in year one. Equity gained on principal adds $3,552/yr while 5% annual appreciation supports $152,065 over five years. Portfolio math shows five-year ROI at 115.22% and total cumulative return in cash at $208,647. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,526/mo property income against a $2,694/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19951, Harbeson, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,254 (100%)
Owner Occupied HU	1,021 (81.4%)
Renter Occupied HU	57 ( 4.5%)
Vacant Housing Units	176 (14.0%)
Median Home Value	$473,466
Average Home Value	$529,493