Whimbrel Plan, Salem BayBeaufortSC29902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaufort at Whimbrel Plan, Salem Bay, Beaufort, SC, 29902 priced at $471,990 pairs $4,463/mo rent with $1,653/mo cash flow after a $2,310/mo payment. Total monthly income equals $4,463/mo, and annual cash flow comes to $19,842/yr on $156,465 invested. Return on cash invested is 32.59% in year one, and rental yield stands at 11.35% on a $471,990 basis. Equity gained on principal adds $3,046/yr, and 5% annual appreciation accumulates to $130,402 by year five. Five-year ROI measures 170.54% and total cumulative return in cash reaches $266,830. For financing, Ziffy Mortgage’s DSCR program evaluates $4,463/mo property income against a $2,310/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29902, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,314 (100%) |
| Owner Occupied HU | 4,373 (52.6%) |
| Renter Occupied HU | 2,889 (34.7%) |
| Vacant Housing Units | 1,052 (12.7%) |
| Median Home Value | $435,980 |
| Average Home Value | $542,824 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
6,312
Multi-Family
602
Businesses
568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A