45 Rearden WayBeaufortSC29906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaufort at 45 Rearden Way, Beaufort, SC, 29906 at $402,063 posts ROI 23.21% with $366/mo cash flow from $2,760/mo rent. Total monthly income equals $2,760/mo, and annual cash flow records $4,398/yr on $133,284 to close. Return on cash invested measures 23.21% and rental yield reads 8.24% at the current $402,063. Equity gained on principal adds $2,594/yr, and 5% annual appreciation supports $111,083 by year five. Five-year ROI prints 120.24% and total cumulative return in cash totals $160,264.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,760/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29906, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,877 (100%) |
| Owner Occupied HU | 5,286 (48.6%) |
| Renter Occupied HU | 4,546 (41.8%) |
| Vacant Housing Units | 1,045 ( 9.6%) |
| Median Home Value | $254,283 |
| Average Home Value | $330,256 |
Housing Distribution
Address Breakdown
Residential
10,597
Single Family
8,314
Multi-Family
2,283
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Searson • Mungo Homes Coastal Division
Mls Name: Lowcountry Regional MLS
Mls ID: #194122