Whimbrel Plan, Bradford Pointe, Summerville, SC, 29486 | $819/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1926 sft

246 Sweet Cherry Ln, Summerville, SC, 29486

3 Bed
3 Bath
1600 sft

409 Flyway Rd, Goose Creek, SC, 29445

3 Bed
2 Bath
1354 sft

114 Birkdale Ct, Charleston, SC, 29414

3 Bed
3 Bath
1520 sft

1022 Hunley Waters Cir, North Charleston, SC, 29405

Nearby investment properties with comparable prices

3 Bed
3 Bath
1796 sft

7901 Triggerfish Way, North Charleston, SC, 29420

4 Bed
3 Bath
1869 sft

316 Tiliwa St, Summerville, SC, 29486

4 Bed
3 Bath
1999 sft

115 Slipper Shell St, Summerville, SC, 29485

3 Bed
3 Bath
1913 sft

202 Palfrey Dr, Ridgeville, SC, 29472

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at Whimbrel Plan, Bradford Pointe, Summerville, SC, 29486 priced at $422,990 converts $3,337/mo rent into $819/mo cash flow after a $2,070/mo obligation. Total monthly income equals $3,337/mo, and annual cash flow totals $9,832/yr on $140,221 invested. Return on cash invested prints 26.92% in year one, and rental yield reads 9.47% against a $422,990 entry. Equity gained on principal adds $2,729/yr, while 5% annual appreciation compiles into $116,864 by year five. Five-year ROI reaches 140.15% and total cumulative return in cash sums $196,522. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,337/mo property income covering a $2,070/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA