LITCHFIELD-EXP Plan, Pine Hills at Cane Bay by D.R. Horton, Summerville, SC, 29486 | Equity Gain $2,613/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

5318 Bending Flats Way, Summerville, SC, 29485

4 Bed
3 Bath
1869 sft

303 Tiliwa St, Summerville, SC, 29486

$ 344,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

728 Blue Mistflower Dr, Moncks Corner, SC, 29461

Oxford Modern Farmhouse Plan, Charleston, SC: Build On Your Lot

3 Bed
2 Bath
2110 sft

Oxford Modern Farmhouse Plan, Charleston, SC: Build On Your Lot, North Charleston, SC, 29406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at LITCHFIELD-EXP Plan, Pine Hills at Cane Bay by D.R. Horton, Summerville, SC, 29486 priced at $404,900 pairs $0/mo rent with after a $1,982/mo payment. Total monthly income equals $0/mo. Return on cash invested is -1.64% in year one, and rental yield stands at 0% on a $404,900 basis. Equity gained on principal adds $2,613/yr, and 5% annual appreciation accumulates to $111,866 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $0/mo property income against a $1,982/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA