Wheaton Plan, Highland at ValeWoburnMA01801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woburn at Wheaton Plan, Highland at Vale, Woburn, MA, 01801 generates $5,987/mo in rent and, after a $4,635/mo payment, leaves $18/mo in cash flow. Total monthly income is $5,987/mo, and annual cash flow is $220/yr on $311,561 invested. Return on cash invested sits at 20.13% in year one, and rental yield is 7.59% on a $946,995 entry. Equity gained on principal adds $6,111/yr, while 5% annual appreciation builds toward $261,637 over five years. Five-year ROI reaches 104.15% and total cumulative return in cash sums $324,498. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,987/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01801, Woburn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,379 (100%) |
| Owner Occupied HU | 10,223 (55.6%) |
| Renter Occupied HU | 7,149 (38.9%) |
| Vacant Housing Units | 1,007 ( 5.5%) |
| Median Home Value | $719,052 |
| Average Home Value | $775,984 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
13,195
Multi-Family
4,668
Businesses
2,984
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A