Westshore I Plan, Pasadena WoodsDade CityFL33525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dade City at Westshore I Plan, Pasadena Woods, Dade City, FL, 33525 priced at $754,990 converts $5,860/mo rent into $850/mo cash flow after a $3,695/mo obligation. Total monthly income equals $5,860/mo, and annual cash flow totals $10,201/yr on $248,392 invested. Return on cash invested prints 24.17% in year one, and rental yield reads 9.31% against a $754,990 entry. Equity gained on principal adds $4,872/yr, while 5% annual appreciation compiles into $208,590 by year five. Five-year ROI reaches 126.24% and total cumulative return in cash sums $313,572. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,860/mo property income covering a $3,695/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33525, Dade City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,939 (100%) |
| Owner Occupied HU | 6,843 (68.8%) |
| Renter Occupied HU | 1,836 (18.5%) |
| Vacant Housing Units | 1,260 (12.7%) |
| Median Home Value | $375,434 |
| Average Home Value | $420,057 |
Housing Distribution
Address Breakdown
Residential
9,008
Single Family
8,500
Multi-Family
508
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
