8918 Shady Pavillion Ct, Land O Lakes, FL, 34637 | $1,086/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2130 sft

3355 La Vista St, Brooksville, FL, 34604

3 Bed
3 Bath
2351 sft

1104 Ketzal Dr, New Port Richey, FL, 34655

4 Bed
3 Bath
3594 sft

6542 Bogie Ct, Wesley Chapel, FL, 33544

3 Bed
3 Bath
2409 sft

16918 Tobacco Rd, Lutz, FL, 33558

Nearby investment properties with comparable prices

5 Bed
4 Bath
3531 sft

38318 Tobiano Loop, Dade City, FL, 33525

4 Bed
4 Bath
2835 sft

3078 Autumn Rock Dr, Zephyrhills, FL, 33540

4 Bed
3 Bath
2230 sft

11233 Sycamore Glen Loop, Thonotosassa, FL, 33592

4 Bed
3 Bath
2394 sft

Grenada Plan, Hammock at Two Rivers, Zephyrhills, FL, 33541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 8918 Shady Pavillion Ct, Land O Lakes, FL, 34637 uses $194,077 cash to close to unlock $13,027/yr annual cash flow and $1,086/mo monthly cash flow. Total monthly income runs $5,000/mo, and a $2,887/mo payment keeps the spread at $1,086/mo. Purchase price stands at $589,900, and rental yield measures 10.17% with $5,000/mo rent. Return on cash invested shows 26.77% in year one, and 5% annual appreciation builds toward $162,978 over five years. Five-year ROI reaches 140.21% and total cumulative return in cash records $272,121. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,000/mo property income covering a $2,887/mo payment rather than investor’s personal income.

Single Family

Built in 2017

7,374 sqft lot

$N/A/sqft

No HOA