Westlake Plan, Berry Creek Highlands,Georgetown,TX,78633

Investment Highlights

Rental property for sale in Georgetown at Westlake Plan, Berry Creek Highlands, Georgetown, TX, 78633 priced at $446,740 pairs $3,316/mo rent with $139/mo cash flow after a $2,187/mo payment. Total monthly income equals $3,316/mo, and annual cash flow comes to $1,665/yr on $148,094 invested. Return on cash invested is 21.03% in year one, and rental yield stands at 8.91% on a $446,740 basis. Equity gained on principal adds $2,883/yr, and 5% annual appreciation accumulates to $123,426 by year five. Five-year ROI measures 110.08% and total cumulative return in cash reaches $163,022. For financing, Ziffy Mortgage’s DSCR program evaluates $3,316/mo property income against a $2,187/mo payment instead of your W2s, 1099s, or Tax returns.