Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at Nolan Plan, Saddle Creek, Georgetown, TX, 78626 earns $619/mo cash flow from $3,378/mo rent with a $1,899/mo payment. Total monthly income totals $3,378/mo, and annual cash flow totals $7,430/yr on $128,589 capital. ROI tracks 25.69% on current figures, and rental yield reads 10.45% at a $387,900 purchase. Equity gained on principal adds $2,503/yr, and 5% annual appreciation supports $107,170 over five years. Five-year ROI reaches 135.06% and total cumulative return in cash sums $173,673. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,378/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| 2024-09-18 | Price change | $387,900 |
| 2024-07-17 | Listed for sale | $394,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pacesetter Homes Texas
Mls Name: Pacesetter Homes
Mls Provider:
Mls ID: #N/A
