Wellshire Plan, Heights at Downtown SuperiorLouisvilleCO80027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Louisville at Wellshire Plan, Heights at Downtown Superior, Louisville, CO, 80027 listed at $741,995 pairs $4,375/mo rent with a $3,632/mo payment to leave $50/mo cash flow. Total monthly income runs $4,375/mo, and annual cash flow reaches $606/yr on $244,116 cash to close. Return on cash invested measures 20.31% in year one, and rental yield registers 7.08% at a $741,995 basis. Equity gained on principal adds $4,788/yr, and annual property appreciation at 5% supports $205,000 by year five. Five-year ROI tracks 104.48% and total cumulative return in cash totals $255,048. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,375/mo property income relative to a $3,632/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80027, Louisville, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,451 (100%) |
| Owner Occupied HU | 8,778 (60.7%) |
| Renter Occupied HU | 4,904 (33.9%) |
| Vacant Housing Units | 769 ( 5.3%) |
| Median Home Value | $886,304 |
| Average Home Value | $949,816 |
Housing Distribution
Address Breakdown
Residential
13,773
Single Family
10,625
Multi-Family
3,148
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A