Wayfair II Plan, Ridgewood South,Riverview,FL,33579

Investment Highlights

Investment property for sale in Riverview at Wayfair II Plan, Ridgewood South, Riverview, FL, 33579 offers a 11.24% rental yield on a $483,900 purchase with $4,532/mo rent. Total monthly income registers $4,532/mo, and a $2,368/mo payment leaves $1,321/mo available for distribution. Annual cash flow reaches $15,855/yr on $160,413 to close, and return on cash invested stands at 29.79% in year one. Equity gained on principal adds $3,123/yr while 5% annual appreciation supports $133,693 over five years. Portfolio math shows five-year ROI at 156.45% and total cumulative return in cash at $250,973. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,532/mo property income against a $2,368/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.