Waverly Plan, SawgrassBolingbrookIL60490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bolingbrook at Waverly Plan, Sawgrass, Bolingbrook, IL, 60490 priced at $635,990 pairs $5,020/mo rent with $609/mo cash flow after a $3,113/mo payment. Total monthly income equals $5,020/mo, and annual cash flow comes to $7,302/yr on $209,241 invested. Return on cash invested is 23.55% in year one, and rental yield stands at 9.47% on a $635,990 basis. Equity gained on principal adds $4,104/yr, and 5% annual appreciation accumulates to $175,712 by year five. Five-year ROI measures 123.34% and total cumulative return in cash reaches $258,067. For financing, Ziffy Mortgage’s DSCR program evaluates $5,020/mo property income against a $3,113/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60490, Bolingbrook, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,072 (100%) |
| Owner Occupied HU | 6,310 (89.2%) |
| Renter Occupied HU | 653 ( 9.2%) |
| Vacant Housing Units | 109 ( 1.5%) |
| Median Home Value | $377,927 |
| Average Home Value | $414,665 |
Housing Distribution
Address Breakdown
Residential
6,748
Single Family
6,747
Multi-Family
1
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A