Waverly Plan, OverbrookMc GaheysvilleVA22840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mc Gaheysville at Waverly Plan, Overbrook, Mc Gaheysville, VA, 22840 priced at $409,990 pairs $2,564/mo rent with $113/mo cash flow after a $2,007/mo payment. Total monthly income equals $2,564/mo, and annual cash flow comes to $1,354/yr on $135,912 invested. Return on cash invested is 20.91% in year one, and rental yield stands at 7.5% on a $409,990 basis. Equity gained on principal adds $2,646/yr, and 5% annual appreciation accumulates to $113,273 by year five. Five-year ROI measures 107.91% and total cumulative return in cash reaches $146,660. For financing, Ziffy Mortgage’s DSCR program evaluates $2,564/mo property income against a $2,007/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,813 (100%) |
| Owner Occupied HU | 1,515 (53.9%) |
| Renter Occupied HU | 278 ( 9.9%) |
| Vacant Housing Units | 1,020 (36.3%) |
| Median Home Value | $408,333 |
| Average Home Value | $448,274 |
Housing Distribution
Address Breakdown
Residential
2,085
Single Family
1,223
Multi-Family
862
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Evergreene Homes
Mls Name: Evergreene Homes
Mls Provider:
Mls ID: #N/A