257 Edge Wood Dr, Shenandoah, VA, 22849 | $166/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

257 Edge Wood Dr, Shenandoah, VA, 22849 | $166/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1464 sft

872 Camelot Ln, Harrisonburg, VA, 22801

3 Bed
2 Bath
1385 sft

417 Alleghany Dr, Mcgaheysville, VA, 22840

3 Bed
2 Bath
2053 sft

515 E Wolfe St, Harrisonburg, VA, 22802

3 Bed
2 Bath
1599 sft

501 4th St, Elkton, VA, 22827

Nearby investment properties with comparable prices

3 Bed
1 Bath
1512 sft

4562 Ottobine Rd, Dayton, VA, 22821

3 Bed
3 Bath
2016 sft

3385 Shen Lake Dr, Rockingham, VA, 22801

3 Bed
2 Bath
1400 sft

9364 Old County Rd, Grottoes, VA, 24441

3 Bed
3 Bath
1635 sft

2091 Willow Hill Dr, Harrisonburg, VA, 22801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shenandoah at 257 Edge Wood Dr, Shenandoah, VA, 22849 generates $2,252/mo in rent and, after a $1,708/mo payment, leaves $166/mo in cash flow. Total monthly income is $2,252/mo, and annual cash flow is $1,991/yr on $115,694 invested. Return on cash invested sits at 21.63% in year one, and rental yield is 7.74% on a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 111.78% and total cumulative return in cash sums $129,324. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,252/mo property income rather than buyer’s personal income.

Single Family

Built in 1967

0.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Spacious living in this beautiful home offering 2331 square feet on a half-acre lot! The double doors welcome you into the open foyer extending to the large family room with a gas fireplace. The kitchen with an abundance of cabinets is open to the dining room keeping everyone connected for dinners. A full bathroom, and a flex room that could be used as a 4th bedroom, kid's playroom or office finish out the main level. The laundry room is conveniently located off of the two-car garage. At the top of the stairs is a nook that would make a nice sitting area. The expansive primary bedroom has two closets and is large enough for a sitting area. There are two more bedrooms, and a newly tiled full bath on the second story. Entertaining will be easy here with French doors leading from the dining area onto the back covered patio complete with plenty of room for seating and grilling! Relax and watch the kids or your pets play in the huge fenced-in yard with mature trees for plenty of shade while soaking in the views! This home is near the cul-de-sac of an established peaceful subdivision. Newer flooring in most of the home! Call today to schedule your showing!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22849, Shenandoah, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,317 (100%)
Owner Occupied HU	1,548 (66.8%)
Renter Occupied HU	424 (18.3%)
Vacant Housing Units	345 (14.9%)
Median Home Value	$210,897
Average Home Value	$268,755