Waterford Plan, Serenity at Cubbage Pond, Lincoln, DE, 19960 | $1,024/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2899 sft

26048 Kielbasa Ct, Lewes, DE, 19958

4 Bed
4 Bath
2400 sft

8 London Cir N, Rehoboth Beach, DE, 19971

5 Bed
6 Bath
2560 sft

11520 Maull Rd #S-183, Lewes, DE, 19958

4 Bed
4 Bath
3338 sft

31753 Shoal Creek Ln, Harbeson, DE, 19951

Nearby investment properties with comparable prices

5 Bed
5 Bath
3547 sft

429 Winding Wood Dr, Magnolia, DE, 19962

3 Bed
2 Bath
2141 sft

Antigua Plan, Chase Oaks, Lewes, DE, 19958

5 Bed
3 Bath
3772 sft

252 Hampton Hill Dr, Camden Wyoming, DE, 19934

3 Bed
2 Bath
2194 sft

31929 Carneros Ave #120, Lewes, DE, 19958

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lincoln at Waterford Plan, Serenity at Cubbage Pond, Lincoln, DE, 19960 earns $1,024/mo cash flow from $5,074/mo rent with a $3,426/mo payment. Total monthly income totals $5,074/mo, and annual cash flow totals $12,287/yr on $230,267 capital. ROI tracks 25.4% on current figures, and rental yield reads 8.7% at a $699,900 purchase. Equity gained on principal adds $4,516/yr, and 5% annual appreciation supports $193,369 over five years. Five-year ROI reaches 131.7% and total cumulative return in cash sums $303,260. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,074/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA