Waterford III Plan, StoneviewGlen RoseTX76043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Glen Rose at Waterford III Plan, Stoneview, Glen Rose, TX, 76043 priced at $326,990 pairs $2,932/mo rent with $607/mo cash flow after a $1,600/mo payment. Total monthly income equals $2,932/mo, and annual cash flow comes to $7,286/yr on $108,397 invested. Return on cash invested is 26.63% in year one, and rental yield stands at 10.76% on a $326,990 basis. Equity gained on principal adds $2,110/yr, and 5% annual appreciation accumulates to $90,341 by year five. Five-year ROI measures 140.14% and total cumulative return in cash reaches $151,910. For financing, Ziffy Mortgage’s DSCR program evaluates $2,932/mo property income against a $1,600/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Housing Distribution
Address Breakdown
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices