Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 364 Wildrose Cir, Cleburne, TX, 76033 priced at $277,990 pairs $2,220/mo rent with $201/mo cash flow after a $1,361/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $2,413/yr on $92,154 invested. Return on cash invested is 22.53% in year one, and rental yield stands at 9.58% on a $277,990 basis. Equity gained on principal adds $1,794/yr, and 5% annual appreciation accumulates to $76,804 by year five. Five-year ROI measures 118.34% and total cumulative return in cash reaches $109,058. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,361/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,481 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $277,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20830571
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
