Watauga Plan, Hayden Place, Jacksonville, NC, 28540 | $253/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2007 sft

101 Jade Court, Jacksonville, NC, 28546

4 Bed
3 Bath
2160 sft

141 Coke Place, Jacksonville, NC, 28546

3 Bed
2 Bath
1528 sft

Kayley Plan, The Landing at Mill Creek, Sneads Ferry, NC, 28460

3 Bed
2 Bath
2040 sft

119 Gull Drive, Sneads Ferry, NC, 28460

Nearby investment properties with comparable prices

4 Bed
4 Bath
2516 sft

612 S Squires Run Lane, Richlands, NC, 28574

4 Bed
3 Bath
2238 sft

310 Pettigrew Lane, Jacksonville, NC, 28546

4 Bed
3 Bath
2406 sft

147 Farmington Drive, Richlands, NC, 28574

825 Schoolfield Drive Plan, Citadel Point at Southbridge

3 Bed
2 Bath
1708 sft

825 Schoolfield Drive Plan, Citadel Point at Southbridge, Sneads Ferry, NC, 28460

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jacksonville at Watauga Plan, Hayden Place, Jacksonville, NC, 28540 uses $136,243 cash to close to unlock $3,034/yr annual cash flow and $253/mo monthly cash flow. Total monthly income runs $2,758/mo, and a $2,012/mo payment keeps the spread at $253/mo. Purchase price stands at $410,990, and rental yield measures 8.05% with $2,758/mo rent. Return on cash invested shows 22.14% in year one, and 5% annual appreciation builds toward $113,549 over five years. Five-year ROI reaches 114.66% and total cumulative return in cash records $156,214. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,758/mo property income covering a $2,012/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA