Washington Plan, Royal Oaks LandingHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at Washington Plan, Royal Oaks Landing, Houston, TX, 77082 at $536,000 posts ROI 28.29% with $1,209/mo cash flow from $5,020/mo rent. Total monthly income equals $5,020/mo, and annual cash flow records $14,506/yr on $176,344 to close. Return on cash invested measures 28.29% and rental yield reads 11.24% at the current $536,000. Equity gained on principal adds $3,459/yr, and 5% annual appreciation supports $148,087 by year five. Five-year ROI prints 148.96% and total cumulative return in cash totals $262,674.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,020/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices