Washington 3 Car Garage Plan, Cottleville TrailsCottlevilleMO63304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottleville at Washington 3 Car Garage Plan, Cottleville Trails, Cottleville, MO, 63304 uses $200,526 cash to close to unlock $6,460/yr annual cash flow and $538/mo monthly cash flow. Total monthly income runs $4,334/mo, and a $2,983/mo payment keeps the spread at $538/mo. Purchase price stands at $609,500, and rental yield measures 8.53% with $4,334/mo rent. Return on cash invested shows 23.28% in year one, and 5% annual appreciation builds toward $168,394 over five years. Five-year ROI reaches 120.96% and total cumulative return in cash records $242,550. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,334/mo property income covering a $2,983/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63304, Saint Charles, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,153 (100%) |
| Owner Occupied HU | 14,356 (83.7%) |
| Renter Occupied HU | 2,290 (13.4%) |
| Vacant Housing Units | 507 ( 3.0%) |
| Median Home Value | $364,905 |
| Average Home Value | $408,403 |
Housing Distribution
Address Breakdown
Residential
16,807
Single Family
16,028
Multi-Family
779
Businesses
948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McKelvey Homes
Mls Name: McKelvey Homes
Mls Provider:
Mls ID: #N/A