Washington - B1 Plan, Sotto Addition, Milford, TX, 76670 | Equity Gain $1,342/yr

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
2 Bath
1145 sft

1 Ella St, Itasca, TX, 76055

3 Bed
2 Bath
1145 sft

2 Ella St, Itasca, TX, 76055

3 Bed
2 Bath
1145 sft

5 Ella St, Itasca, TX, 76055

2 Bed
2 Bath
1448 sft

325 Virginia Ave, Waxahachie, TX, 75165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at -5.83% in year one, and rental yield is 0% on a $207,990 entry. Equity gained on principal adds $1,342/yr, while 5% annual appreciation builds toward $57,464 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $0/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76670, Milford, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	670 (100%)
Owner Occupied HU	451 (67.3%)
Renter Occupied HU	130 (19.4%)
Vacant Housing Units	89 (13.3%)
Median Home Value	$205,597
Average Home Value	$263,803