Washburn Plan, East Pointe: Landmark Collection, Saint Paul, MN, 55129 | $204/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2288 sft

110 Bank St UNIT L2601, Minneapolis, MN, 55414

4 Bed
4 Bath
2538 sft

111 Clyde Pl, Willernie, MN, 55090

3 Bed
3 Bath
1963 sft

4806 Airlake Dr #NV8NP, Saint Paul, MN, 55129

4 Bed
2 Bath
2446 sft

9945 Justen Trl N, Mahtomedi, MN, 55115

Nearby investment properties with comparable prices

3 Bed
2 Bath
1862 sft

8251 62nd St S, Cottage Grove, MN, 55016

4 Bed
3 Bath
2367 sft

10382 Blackmoor Rd, Woodbury, MN, 55129

3 Bed
3 Bath
3028 sft

428 Mario Dr, Saint Paul, MN, 55127

Lewis Plan, Amber Fields : Landmark Collection

4 Bed
3 Bath
2692 sft

Lewis Plan, Amber Fields : Landmark Collection, Rosemount, MN, 55068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Paul at Washburn Plan, East Pointe: Landmark Collection, Saint Paul, MN, 55129 priced at $665,990 converts $4,363/mo rent into $204/mo cash flow after a $3,260/mo obligation. Total monthly income equals $4,363/mo, and annual cash flow totals $2,447/yr on $219,111 invested. Return on cash invested prints 21.18% in year one, and rental yield reads 7.86% against a $665,990 entry. Equity gained on principal adds $4,298/yr, while 5% annual appreciation compiles into $184,001 by year five. Five-year ROI reaches 109.68% and total cumulative return in cash sums $240,318. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,363/mo property income covering a $3,260/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA