Walden Plan, The Silos at Conway, Auburn, AL, 36830 | $1,395/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Walden Plan, The Silos at Conway, Auburn, AL, 36830 | $1,395/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

4 Bed
3 Bath
3088 sft

Dogwood Plan, The Silos at Conway, Auburn, AL, 36830

Nearby investment properties with comparable prices

Morningside II Plan, The Silos at Conway

5 Bed
4 Bath
3489 sft

Morningside II Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
3721 sft

Walden Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
3489 sft

Bainbridge II Plan, The Silos at Conway, Auburn, AL, 36830

4 Bed
4 Bath
3489 sft

Morningside II Plan, The Silos at Conway, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at Walden Plan, The Silos at Conway, Auburn, AL, 36830 listed at $564,699 pairs $4,583/mo rent with a $2,764/mo payment to leave $1,395/mo cash flow. Total monthly income runs $4,583/mo, and annual cash flow reaches $16,746/yr on $185,786 cash to close. Return on cash invested measures 29.07% in year one, and rental yield registers 9.74% at a $564,699 basis. Equity gained on principal adds $3,644/yr, and annual property appreciation at 5% supports $156,016 by year five. Five-year ROI tracks 151.23% and total cumulative return in cash totals $280,973. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,583/mo property income relative to a $2,764/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Walden is a thoughtfully designed home that offers distinctive layout features and endless space for living and entertaining. The expansive great room and kitchen create a seamless flow, highlighted by a custom angled granite island and stylish finishes throughout. The primary suite features soaring ceilings, generous wall space, and a walk-in closet that rivals the size of many bedrooms. An oversized laundry room provides ample space for storage and organization. Upstairs, a versatile loft area offers the perfect retreat for a media room, homework space, or creative studio, with additional bedrooms nearby to support flexible living needs. The Walden is designed to adapt beautifully to a variety of lifestyles.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525